DSCR Qualifier
Will your property qualify for a DSCR loan? Check qualification, see rate sensitivity, and find your max purchase price.
DSCR of 0.97 — below standard qualification.
Few lenders accept sub-1.0 DSCR. Limited to "no-ratio" or reduced LTV programs.
DSCR
0.97
Net Operating Income divided by annual debt service. 1.25+ is standard, 1.0+ is minimum.
Monthly Cash Flow
-$28
Net monthly income after all operating expenses and mortgage payment.
Annual NOI
$12,245
Net Operating Income — gross rental income minus vacancy and operating expenses, before debt service.
Warnings
This property loses money every month.
Monthly cash flow is -$28. The rental income does not cover operating expenses plus the mortgage payment.
Either the rent is too low, the purchase price is too high, or the expenses need to come down. Check the reverse calculation for your max purchase price.
Cash Flow Breakdown
What It Takes to Hit 1.25 DSCR
Max Purchase Price
$155,664
at 75% LTV
Min Monthly Rent
$1,583
at current price & rate
DSCR by LTV
| LTV | Loan | Payment | DSCR |
|---|---|---|---|
| 65% | $130,000 | $909 | 1.12 |
| 70% | $140,000 | $979 | 1.04 |
| 75% | $150,000 | $1,049 | 0.97 |
| 80% | $160,000 | $1,119 | 0.91 |
DSCR by Interest Rate
| Rate | Payment | DSCR |
|---|---|---|
| 6.0% | $899 | 1.13 |
| 6.5% | $948 | 1.08 |
| 7.0% | $998 | 1.02 |
| 7.5% | $1,049 | 0.97 |
| 8.0% | $1,101 | 0.93 |
| 8.5% | $1,153 | 0.88 |
| 9.0% | $1,207 | 0.85 |
How to Qualify
At current rents and rates, a 1.25 DSCR supports a max purchase price of $155,664 (you entered $200,000).
Reducing LTV from 75% to 70% lowers your monthly payment and improves DSCR. Some lenders offer better rates at lower LTV.
Self-managing (0% management fee instead of 10%) would save $166/month and improve your DSCR.